DHT: Third Quarter 2013 Financials

The following excerpt is from the company's SEC filing.

The Company reported net revenues (after subtracting voyage expenses) for the third quarter of 2013 of $11.2 million, compared to revenues of $18.0 million in the third quarter of 2012.  The decline is due to a fleet reduction from 10 to 8 vessels and vessels coming off fixed rate charters.

The DHT Target underwent technical upgrades and completed its third interim survey during the third quarter.  The vessel had a total of 17 days off hire.

Depreciation and amortization, including depreciation of capitalized survey expenses, was $6.4 million for the quarter.  Commencing with the third quarter 2012, the Company changed the estimated useful life for the calculation of depreciation from 25 years to 20 years.

G&A for the quarter was $2.2 million and includes non-cash charges related to restricted share agreements for the Company’s management and board of directors.

The Company had a net loss for the quarter of $4.1 million.  Net cash provided by operating activities for the quarter was $7.9 million, which includes $5.0 million related to changes in working capital. At the end of the quarter, our cash balance was $50.0 million.

As of September 30, 2013 DHT had 15,640,975 shares of common stock outstanding. The 359,427 shares of preferred stock outstanding on June 30, 2013 were mandatorily exchanged into common shares on July 1, 2013.

The Company declared a cash dividend of $0.02 per common share for the third quarter payable on November 21, 2013 for shareholders of record as of November 13, 2013. When determining the dividend our Board has taken into account general business conditions and the continued weak tanker market.

DHT will host a conference call at 8:00 a.m. EDT on Thursday October 31, 2013, to discuss the results for the quarter.  All shareholders and other interested parties are invited to join the conference call, which may be accessed by calling 1 212 444 0896 within the United States, 23162771 within Norway and +44 20 3427 1908 for international callers. The passcode is “DHT”.  A live webcast of the conference call will be available in the Investor Relations section on DHT's website at http://www.dhtankers.com.

An audio replay of the conference call will be available through November 6, 2013.  To access the replay, dial 1 347 366 9565 within the United States, 21000498 within Norway or +44 20 3427 0598 for international callers and enter 6526702# as the pass code.

DHT is an independent crude oil tanker company. Our fleet trades internationally and consists of crude oil tankers in the VLCC, Aframax and Suezmax segments. We operate out of Oslo, Norway, through our wholly owned management company. You shall recognize us by our business approach with an experienced organization with focus on first rate operations and customer service, quality ships built at quality shipyards, prudent capital structure with robust cash break even levels to accommodate staying power through the business cycles, a combination of market exposure and fixed income contracts for our fleet and a clean corporate structure maintaining a high level of integrity and good governance.  For further information: www.dhtankers.com.

This press release contains assumptions, expectations, projections, intentions and beliefs about future events, in particular regarding daily charter rates, vessel utilization, the future number of newbuilding deliveries, oil prices and seasonal fluctuations in vessel supply and demand. When used in this document, words such as “believe,” “intend,” “anticipate,” “estimate,” “project,” “forecast,” “plan,” “potential,” “will,” “may,” “should” and “expect” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  These statements reflect the Company’s current views with respect to future events and are based on assumptions and subject to risks and uncertainties.  Given these uncertainties, you should not place undue reliance on these forward-looking statements.  These forward-looking statements represent the Company’s estimates and assumptions only as of the date of this press release and are not intended to give any assurance as to future results.  For a detailed discussion of the risk factors that might cause future results to differ, please refer to the Company’s Annual Report on Form 20-F, filed with the Securities and Exchange Commission on April 29, 2013.

The Company undertakes no obligation to publicly update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, except as required by law.  In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur, and the Company’s actual results could differ materially from those anticipated in these forward-looking statements.

ASSETS   Note     Sept. 30, 2013     December 31, 2012   Current assets         Unaudited     Audited   Cash and cash equivalents         $ 50,003       71,303   Accounts receivable   8       14,042       13,874   Prepaid expenses             68       485   Bunkers             943       3,616   Total current assets             65,057       89,278                             Non-current assets                         Vessels   5       269,583       310,023   Other property, plant and equipment             328       458   Total non-current assets             269,912       310,481                             Total assets             334,968       399,759                             LIABILITIES AND STOCKHOLDERS' EQUITY                         Current liabilities                         Accounts payable and accrued expenses             3,446       6,199   Derivative financial instruments   4       —       772   Current portion long term debt   4       —       9,000   Deferred income             6,894       —   Deferred Shipping Revenues             1,436       155   Total current liabilities             11,776       16,125                             Non-current liabilities                         Long term debt   4       156,004       202,637   Total non-current liabilities             156,004       202,637                             Total liabilities             167,780       218,762                             Stockholders' equity                         Stock   6,7       156       95   Additional paid-in capital   6,7       386,098       386,159   Retained earnings/(deficit)             (221,714 )     (205,258 ) Reserves             2,648       —   Total stockholders equity             167,189       180,997                             Total liabilities and stockholders' equity             334,968       399,759  

          Q3 2013     Q3 2012     9 months 2013     9 months 2012       Note     Jul. 1-Sept. 30, 2013     Jul. 1-Sept. 30, 2012     Jan. 1-Sept. 30, 2013     Jan. 1-Sept. 30, 2012             Unaudited     Unaudited     Unaudited     Unaudited   Shipping revenues         $ 17,327       24,615     $ 56,068       76,614                                           Operating expenses                                       Voyage expenses           (6,149 )     (6,594 )     (22,252 )     (7,139 ) Vessel operating  expenses           (5,765 )     (6,258 )     (18,296 )     (19,650 ) Charter hire expense           -       (2,202 )     -       (6,892 ) Depreciation and amortization   5       (6,430 )     (10,574 )     (19,754 )     (24,530 ) Impairment charge   5       —       (92,500 )     —       (92,500 ) Profit /( loss), sale of vessel             —       —       (669 )     (2,231 ) General and administrative expense             (2,209 )     (2,251 )     (6,496 )     (7,401 ) Total operating expenses           $ (20,553 )     (120,380 )   $ (67,467 )     (160,343 )                                                                                     Operating income           $ (3,226 )     (95,764 )   $ (11,399 )     (83,729 )                                           Interest income             15       124       117       190   Interest expense             (959 )     (1,773 )     (3,820 )     (5,665 ) Fair value gain/(loss) on derivative financial instruments   4       —       642       —       1,533   Other Financial income/(expenses)             15       98       (443 )     8   Profit/(loss) before tax           $ (4,154 )     (96,674 )   $ (15,545 )     (87,663 )                                           Income tax expense             50       (49 )     (38 )     (123 ) Net income/(loss) after tax           $ (4,104 )     (96,723 )   $ (15,583 )     (87,786 ) Attributable to the owners of parent           $ (4,104 )     (96,723 )   $ (15,583 )     (87,786 )                                                               (Adjusted)*             (Adjusted)*   Basic net income/(loss) per share             (0.26 )     (6.27 )     (1.01 )     (8.08 ) Diluted net income/(loss) per share             (0.26 )     (6.27 )     (1.01 )     (8.08 )                                           Weighted average number of shares (basic)             15,520,230       15,414,438       15,467,791       10,867,842   Weighted average number of shares (diluted)             15,520,230       15,414,438       15,467,791       10,867,842                                             *To adjust for the 12-for-1 reverse stock split that became effective as of the close of trading on July 16, 2012.                                                                                   CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                                                                     Profit for the period           $ (4,104 )     (96,723 )   $ (15,583 )     (87,786 )                                           Other comprehensive income:                                         Reclassification adjustment from previous cash flow hedges               80               550                                             Total comprehensive income for the period           $ (4,104 )     (96,643 )   $ (15,583 )     (87,236 )                                           Attributable to the owners of parent           $ (4,104 )     (96,643 )   $ (15,583 )     (87,236 )

DHT HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW ($ in thousands)             Q3 2013     Q3 2012     9 months 2013     9 months 2012       Note     Jul. 1 - Sept. 30, 2013     Jul. 1 - Sept. 30, 2012     Jan. 1-Sept. 30, 2013     Jan. 1-Sept. 30, 2012             Unaudited     Unaudited     Unaudited     Unaudited   Cash Flows from Operating Activities:                                   Net income / ( loss)           (4,104 )     (96,723 )     (15,583 )     (87,786 ) Items included in net income not affecting cash flows:                                         Depreciation and amortization   5       6,473       10,818       20,421       24,774     Impairment charge   5       —       92,500       —       92,500     (Profit) / loss, sale of vessel   5       —       —       669       2,231     Fair value gain/(loss) on derivative financial instruments             —       (642 )     (772 )     (1,533 )   Compensation related to options and restricted stock             511       182       2,648       727   Changes in operating assets and liabilities:                                           Accounts receivable             2,418       (206 )     (168 )     (9,531 )   Prepaid expenses             157       488       417       1,266     Other long term receivables             —-       —       —       54     Accounts payable and accrued expenses             (370 )     3,782       (2,753 )     3,875     Deferred income             —       5,489       6,894       —     Prepaid charter hire             353       (5,733 )     1,281       (5,733 )   Other non-current liabilities             —       (37 )     —       (149 )   Bunkers             2,464       (1,469 )     2,673       (2,879 ) Net cash provided by operating activities             7,902       8,450       15,728       17,816                                             Cash Flows from Investing Activities:                                         Investment in vessels             (671 )     (304 )     (2,112 )     (3,802 ) Sale of vessels             —       —       22,233       13,662   Investment in property, plant and equipment             (1 )     (10 )     25       (10 ) Net cash used in investing activities             (673 )     (314 )     20,146       9,850                                             Cash flows from Financing Activities                                         Issuance of stock   6,7       —       (235 )     —       75,944   Cash dividends paid   7       (310 )     (3,425 )     (873 )     (8,754 ) Repayment of long-term debt   4       —       (3,100 )     (56,300 )     (65,237 ) Net cash provided by/(used)  in financing activities             (310 )     (6,760 )     (57,173 )     1,953                                             Net increase/(decrease) in cash and cash equivalents             6,919       1,376       (21,299 )     29,618   Cash and cash equivalents at beginning of period             43,084       70,866       71,303       42,624   Cash and cash equivalents at end of period             50,003       72,242       50,003       72,242                                             Specification of items included in operating activities:                                         Interest paid             859       1,561       3,028       5,242   Interest received             122       122       132       190  

DHT HOLDINGS, INC. SUMMARY CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY ($ in thousands except shares) Unaudited   Unaudited       Common Stock   Preferred Stock                                                                                                           Paid-in Additional Capital           Paid-in Additional Capital           Reserves                                           Retained           Cash Flow     Total       Note   Shares     Amount       Shares   Amount       Earnings           Hedges     equity   Balance at January 1, 2012       5,370,897     $ 54     $ 309,314       $           $ (102,164 )   $       $ (756 )   $ 206,448   Net income/(loss) after tax                                             (87,786 )                     (87,786 ) Other comprehensive income                                                             550       550   Total comprehensive income                                             (87,786 )             550       (87,236 ) Cash dividends declared and paid 7                                           (8,754 )                     (8,754 ) Issue of stock 6     3,212,083       32       17,173     400,967     4     58,769                               75,979   Compensation related to options and restricted stock         16,700       0       728                                                 728   Balance at Sept. 30, 2012         8,599,680     $ 86     $ 327,216     400,967   $ 4   $ 58,769       (198,704 )   $ —     $ (206 )   $ 187,165  

Unaudited       Common Stock   Preferred Stock                                                                                                           Paid-in Additional Capital           Paid-in Additional Capital           Reserves                                           Retained           Cash Flow     Total       Note   Shares     Amount       Shares   Amount       Earnings           Hedges     equity   Balance at January 1, 2013         9,140,877     $ 91     $ 336,955     369,362   $ 4   $ 49,204       (205,258 )   $       $       $ 180,997   Net income/(loss) after tax                                                 (15,583 )                     (15,583 ) Other comprehensive income                                                                         —   Total comprehensive income                                                 (15,583 )             —       (15,583 ) Cash dividends declared and paid 7                                               (873 )                     (873 ) Issue of stock                                                                           —   Exchange of preferred stock         6,349,730       63       49,144     (369,362 )   (4 )   (49,204 )                                 Compensation related to options and restricted stock         150,368       1       —                                 2,647               2,648   Balance at Sept. 30, 2013         15,640,975     $ 156     $ 386,099     —   $ —   $ 0       (221,714 )   $ 2,647     $ —     $ 167,189  

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED SEPTEMBER 30, 2013 Note 1 – General information DHT Holdings, Inc. (“DHT” or the “Company”) is a company incorporated under the laws of the Marshall Islands whose shares are listed on the New York Stock Exchange. The Company’s principal executive office is located at Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. The Company’s principal activity is the ownership and operation of a fleet of crude oil carriers. The financial statements were approved by the Company’s Board of Directors (the “Board”) on October 30, 2013 and authorized for issue on October 30, 2013. Note 2 – General accounting principles The condensed consolidated interim financial statements do not include all information and disclosure required in the annual financial statements and should be read in conjunction with DHT’s audited consolidated financial statements included in its Annual Report on Form 20-F for 2012. The condensed financial statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IFRS”). The condensed financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The accounting policies that have been followed in these condensed financial statements are the same as presented in the 2012 audited consolidated financial statements. These interim financial statements have been prepared on a going concern basis. Changes in accounting policy and disclosure New and amended standards, and interpretations mandatory for the first time for the financial year beginning January 1, 2013 but not currently relevant to the group (although they may affect the accounting for future transactions and events). The adoption did not have any effect on the financial statements:                 ● Amended IAS 1, “Presentation of items of Other Comprehensive Income”.     ● IAS 19 (revised 2011); “Employee Benefits”.     ● IFRS 13; “Fair Value Measurement”.   Note 3 – Segment reporting Since DHT’s business is limited to operating a fleet of crude oil tankers, management has organized the entity as one segment based upon on the service provided. Consequently, the Company has one operating segment as defined in IFRS 8, Operating Segments.     Information about major customers: As of September 30, 2013, six of the Company’s eight vessels were on charter, pursuant to time charters to different customers for periods up to one year. One vessel operate in a commercial pool and one vessel operated in the spot market.               Note 4 – Interest bearing debt As of September 30, 2013, DHT had interest bearing debt totalling $156.4 million, of which $113.3 million is priced at Libor+1.75%, $18.4 million is priced at Libor+3.00% and $24.8 million is priced at Libor+2.75%. Interest is payable quarterly in arrears. As of December 31, 2012, the Company had one interest rate swap in an amount of $65 million under which DHT pays a fixed rate of 5.95% including margin of 0.85%. The interest rate swap expired on January 18, 2013. From January 1, 2009, the Company has discontinued hedge accounting on a prospective basis. Derivatives are re-measured to their fair value at each balance sheet date. The resulting gain and loss is recognized in profit or loss. In March 2012 we entered into agreements to amend the credit agreements related to DHT Phoenix and DHT Eagle.  The agreements were amended whereby, upon satisfaction of certain conditions, including the prepayment of $6.7 million and $6.9 million (equal to all scheduled installments through 2014), respectively, until and including December 31, 2014: (i)  the "Value-to-Loan Ratio” will be lowered from 130% to 120%; and (ii) the margin on the loans will be increased by 0.25% to 3.00% and 2.75%, respectively. These two amendments became effective upon the completion of the equity offering in early May 2012 at which time the above prepayments were made. These two credit facilities also contain financial covenants related to each of the borrowers as well as DHT on a consolidated basis. DHT covenants that, throughout the term of the credit agreements, DHT on a consolidated basis shall maintain unencumbered cash of at least $20 million, value adjusted tangible net worth of at least $100 million and value adjusted tangible net worth of no less than 25% of the value adjusted total assets.   In April 2013 the Company amended its credit agreement with the Royal Bank of Scotland (“RBS”) whereby the minimum value covenant has been removed in its entirety.  Furthermore, the instalments scheduled to commence in 2016 have been changed from a fixed $9.1 million per quarter to a variable amount equal to free cash flow in the prior quarter – capped at $7.5 million per quarter. The next scheduled instalment would at the earliest take place in Q2 2016.  In April 2013 the Company made a prepayment of $25 million and the margin has increased to 1.75%.  DHT Maritime's financial obligations under the credit agreement are guaranteed by DHT Holdings. Scheduled debt repayments (USD million)      Oct. 1 to Dec. 31, 2013  2013   2014    2015    2016*    Thereafter    Total   RBS* —   —    —   —   —    113.3    113.3   DVB —   —   —   2.4    15.9   —   18.4   DNB  —   —   —   2.5    22.3   —    24.8   Total —   —   —   4.9    38.2   113.3   156.4   Unamortized upfront fees                          (0.4 ) Total long term debt                         156.0                                 *Commencing with the second quarter of 2016, instalments under the RBS credit is equal to free cash flow for DHT Maritime, Inc. during the preceding quarter capped at $7.5 million.     Note 5 – Vessels The carrying values of our vessels may not represent their fair market value at any point in time since the market prices of second-hand vessels tend to fluctuate with changes in charter rates and the cost of constructing new vessels.  Historically, both charter rates and vessel values have been cyclical.  The carrying amounts of vessels held and used by us are reviewed for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a particular vessel may not be fully recoverable. The Company has performed an impairment test using the “value in use” method as of September 30, 2013.             In assessing “value in use”, the estimated future cash flows are discounted to their present value.  In developing estimates of future cash flows, we must make significant assumptions about future charter rates, future use of vessels, ship operating expenses, drydocking expenditures, utilization rate, fixed commercial and technical management fees, residual value of vessels, the estimated remaining useful lives of the vessels and the discount rate. These assumptions are based on current market conditions, historical trends as well as future expectations.  Estimated outflows for ship operating expenses and drydocking expenditures are based on a combination of historical and budgeted costs and are adjusted for assumed inflation.  Utilization, including estimated off-hire time, is based on historical experience. Although management believes that the assumptions used to evaluate potential impairment are reasonable and appropriate, such assumptions are subjective. The impairment test did not result in a non-cash impairment charge in the third quarter of 2013. The impairment test has been performed using an estimated weighted average cost of capital of 8.72%. Commencing with the third quarter of 2012, we have assumed an estimated useful life of 20 years, down from 25 years as the Company believes this is a more reasonable estimate of useful life for its vessels in the current market environment. Note 6 – Equity Offering A backstopped equity offering and a concurrent private placement of common stock and preferred stock by the Company closed on May 2, 2012.  DHT issued a total of 30,038,400 shares of common stock with par value of $0.01 per share and 442,666 shares of preferred stock with par value of $0.01 per share for total net proceeds of $76.0 million after expenses amounting to $4.0 million.  Upon effectiveness of the reverse stock split on July 17, 2012, the preferred shares became exchangeable into 7,525,322 shares of common stock on a split-adjusted basis and assuming no further adjustments.  The preferred shares which had not been voluntarily exchanged by each shareholder prior to June 30, 2013, were automatically exchanged for shares of common stock on July 1, 2013.  Subsequent to the exchange of the preferred stock into shares of common stock DHT had 15,640,975 shares of common stock outstanding as of September 30, 2013. Note 7 – Stockholders equity and dividend payment At the Company’s 2012 annual general meeting of shareholders, the shareholders voted to authorize the Board to effect a reverse stock split of DHT's common stock, par value of $0.01 per share, at a reverse stock split ratio of 12-for-1 and to amend the articles of incorporation to effect the reverse stock split and adjust the total number of authorized shares of common stock to 30,000,000. The reverse stock split became effective as of close of business on July 16, 2012.        Common stock  Preferred stock* Issued at September 30, 2013  15,640,975  — Par value  $ 0.01  $ 0.01 Numbers of shares authorized for issue at June 30, 2013  30,000,000  1,000,000 *The preferred stock were exchanged for common shares on July 1, 2013.                  

Common stock: Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders. The common shares outstanding reflect the 12-for-1 reverse split effective as of close of business on July 16, 2012. Preferred stock: Terms and rights of preferred shares will be established by the board when or if such shares would be issued. Under the terms of the backstopped equity offering that closed in May 2012, 442,666 shares of Series A Participating Preferred Stock, par value $0.01 per share, were designated and issued by the Company. The Series A Participating Preferred Stock participated with the common stock in all dividend payments and distributions in respect of the common stock (other than dividends and distributions of common stock or subdivisions of the outstanding common stock) pro rate, based on each share of the Series A Participating Preferred Stock being deemed to be equal to, after adjusting for the 12-for-1 reverse stock split that became effective as of the close of trading on July 16, 2012, (i) 14.1667 shares of common stock (for periods prior to January 1, 2013) and (ii) 12.5000 shares of common stock (for periods commencing January 1, 2013), in each case subject to further adjustment. After adjusting for the above mentioned 12-for-1 reverse stock split, one share of issued and outstanding Series A Participating Preferred Stock was deemed equal to 16.6667 shares of common stock (the "Participation Factor"), subject to further adjustment, for purposes of voting rights and determining liquidation preference amounts in certain instances of the Series A Participating Preferred Stock. Effective July 17, 2012 until June 30, 2013, each holder of Series A Participating Preferred Stock could choose to exchange its shares of Series A Participating Preferred Stock, on an all or nothing basis, for shares of common stock at a 1:17 ratio unless and until the Participation Factor becomes subject to further adjustment. On July 1, 2013, all issued and outstanding shares of Series A Participating Preferred Stock have been mandatorily exchanged into shares of common stock at 1:17 ratio. On a fully exchanged basis, the Company now has a total of 15,640,975 outstanding common shares.

Dividend payment as of September 30, 2013:     Payment date: Total payment Per common share August 28, 2013   $0.3 million $0.02 May 23, 2013   $0.3 million* $0.02 February 19, 2013      $0.3 million** $0.02 Total payment as of September 30, 2013:   $0.9 million $0.06 *total payment on May 23, 2013 includes $0.25 per preferred share.   **total payment on February 19, 2013 includes $0.28 per preferred share.       Dividend payment as of December 31, 2012:     Payment date: Total payment Per common share November 12, 2012   $0.3 million* $0.02 August 16, 2012   $3.4 million** $0.24 May 23, 2012   $3.4 million** $0.24***  February 15, 2012   $1.9 million $0.36***  Total payment as of December 31, 2012:   $9.0 million $0.86 *total payment on November 12, 2012 includes $0.28 per preferred share.   **total payment on August 16 and May 23, 2012 includes $3.40 per preferred share.   ***adjusted for the 12-for-1 reverse stock split effective as of the close of business on July 16, 2012.       Note 8 – Accounts receivable A significant part of the accounts receivable as of September 30, 2013 relates to working capital for vessels operating in commercial pools and in the spot market. Note 9 - Financial risk management, objectives and policies Note 9 in the 2012 annual report on Form 20F provides for details of financial risk management objectives and policies. The Company’s principal financial liability consists of long-term debt with the main purpose being to finance the Company’s assets and operations. The Company’s financial assets mainly comprise cash. The Company is exposed to market risk, credit risk and liquidity risk. The Company’s senior management oversees the management of these risks. Note 10 – Subsequent Events On October 30, 2013 the Board approved a dividend of $0.02 per common share related to the third quarter 2013 to be paid on November 21, 2013 for shareholders of record as of November 13, 2013.  

The above information was disclosed in a filing to the SEC. To see this filing in its entirety, click here. DHT Holdings next reports earnings on October 31, 2013.

To receive a free e-mail notification whenever DHT Holdings makes a similar move, sign up!

   Auto Refresh

Feedback